Statement of cash flows

for the year ended 30 June 2013

Annual Report 2012/13

This statement summarises the cash movements in and out of the Office during the year. It takes no account of money owed to the Office or owing by the Office, and therefore differs from the statement of comprehensive income.

Actual
2011/12
Notes Actual
2012/13
Supp. Estimates
2012/13
Main Estimates
2012/13
$000 $000 $000 $000
Cash flows from operating activities
10,045 Receipts from the Crown 10,080 10,080 10,045
42,821 Receipts from public entities* 41,980 40,769 40,376
(12,740)# Payments to suppliers * (12,089) (10,908) (11,676)
(36,616) Payments to employees (38,571) (37,479) (36,878)
(102)# Net GST paid ** 113 102 102
(322) Capital charge paid (366) (366) (366)
3,086 Net cash flow from operating activities 15 1,147 2,198 1,603
Cash flows from investing activities
172 Receipts from sale of plant and equipment 152 43 43
(948) Purchase of plant and equipment (3,426) (3,921) (4,144)
(198) Purchase of intangible assets (372) (498) (250)
(974) Net cash flow from (used in) investing activities (3,646) (4,376) (4,351)
Cash flows from financing activities
(916) Surplus repayment to the Crown (1,449) (1,450) (864)
- Capital contribution 2,200 2,200 2,200
(916) Net cash flow from (used in) financing activities 751 750 1,336
1,196 Total net increase (decrease) in cash held (1,748) (1,428) (1,412)
4,283 Cash at the beginning of the year 5,479 5,481 3,806
5,479 Cash at the end of the year 3,731 4,053 2,394

* The statement of cash flows does not include the contracted audit service provider audit fee revenue or expenditure, as these do not involve any cash transactions with the Office.

** The GST component of operating activities reflects the net GST paid to and received from the Inland Revenue Department. GST has been presented on a net basis, as the gross amounts do not provide meaningful information for financial statement purposes.

# The comparative figures for Payments to Suppliers and Net GST paid have been amended to reflect the basis adopted for the current year. For 2011/12, Payments to Suppliers has been restated from $6,991 to $12,740 and Net GST paid has been restated from $5,851 to $102.

The accompanying notes form part of these financial statements.